County Profile for Custer - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 11,863
Total Cost Reports Filed in 2020 1 Total Births 30
Total Cost Reports Submitted 0 Total Deaths 30
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration -6
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -4

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,799,362 Total Charges 81,175,866
Fixed Assets 34,559,982 Contract Allowance 26,356,705
Other Assets 46,112 Operating Revenue 54,819,161
Total Assets 66,405,456 Operating Expenses 54,995,852
Current Liabilities 17,735,628 Operating Margin -176,691
Long Term Liabilities 35,580 Other Income 10,490,679
Total Equity 48,634,248 Other Expense 2,404,296
Total Liabilities and Equity 66,405,456 Net Profit or Loss 7,909,692

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,478 Revenue per Bed $2,491,780 Revenue per Person $4,621
Net Margin per Discharge ($163) Net Margin per Bed ($8,031) Net Margin per Person ($15)
Net Profit per Discharge $7,283 Net Profit per Bed $359,531 Net Profit per Person $667
Net Fixed Assets per Discharge $31,823 Net Fixed Assets per Bed $1,570,908 Net Fixed Assets per Bed $2,913
Long Term Debt per Discharge $33 Long Term Debt per Bed $1,617 Long Term Debt per Person $3
Persons per Discharge 0 Persons per Bed 539
Occupancy Rate 55.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,582 Net Fixed Assets 1,144 Population Estimate 2,290
Total Revenue 1,305 Long Term Liabilities 2,164 Total Patient Discharges 1,382
Net Margin 1,475 Total Patient Beds 2,088
Net Profit or Loss 811

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,002,878 3,154,990 2.2196
31 Intensive Care Unit 3,000,256 3,313,311 0.9055
32 Coronary Care Unit 0 0
43 Nursery 784,237 247,306 3.1711
44 Skilled Nursing Care 6,889,472 3,452,914 1.9953
50 Operating Room 3,367,547 6,035,261 0.5580
51 Recovery Room 0 0
52 Labor and Delivery Room 430,531 557,666 0.7720

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,318,271 13 Nursing Administration 812,842
02,03 Captial Related - Movable Equipment 1,145,068 14 Central Services and Supply 292,465
04 Employee Benefits 1,580,319 15 Pharmacy 1,114,973
05 Administrative and General 19,476,295 16 Medical Records and Medical Library 363,407
06 Maintenance and Repairs 0 17 Social Services 279,740
07 Operation of Plant 2,403,641 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,055,969 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,271,480 20,21,22,23 Education Programs 0
Total General Service Cost Centers 31,114,470

County Profile for Custer - 2020